8640 Bonfire Southaven MS, California
$127,900
| Projected Rental Income | $ 13,800 |
|---|---|
| Less 6% vacancy | $ 828 |
| Annual Operating Income | $ 12,972 |
Annual Operating Expenses
| Management at 10% | $ 1,380 |
| Annual Taxes | $ 2,110 |
| Insurance | $ 472 |
| Yearly Maintenance Reserve | $ 720 |
| Total Operating Expense | $ 4,682 |
Totals
| Net Operating Income | $ 8,290 |
| Cap Rate | 6.48 % |
Spec
| Year Built | 2011 |
| Call Us | 901-244-5820 |
Property ID: rs-2126
Property Address: 8640 Bonfire Dr, Southaven, MS 38671
Property Address: 8640 Bonfire Dr, Southaven, MS 38671