8640 Bonfire Southaven MS, California

$127,900
For 1,281sq ft LIVING SPACE 3Baths 3Beds Parking Login
Projected Rental Income $ 13,800
Less 6% vacancy $ 828
Annual Operating Income $ 12,972

Annual Operating Expenses

Management at 10% $ 1,380
Annual Taxes $ 2,110
Insurance $ 472
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 4,682

Totals

Net Operating Income $ 8,290
Cap Rate 6.48 %

Spec

Year Built 2011
Call Us 901-244-5820
Property ID: rs-2126
Property Address: 8640 Bonfire Dr, Southaven, MS 38671