8002 Larkspur Texas City, Texas, California

$135,300
For 2,247sq ft LIVING SPACE 2Baths 3Beds Parking Login
Projected Rental Income $ 16,200
Less 6% vacancy $ 972
Annual Operating Income $ 15,228

Annual Operating Expenses

Management at 10% $ 1,620
Annual Taxes $ 2,429
Insurance $ 750
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 5,519

Totals

Net Operating Income $ 9,709
Cap Rate 7.18 %

Spec

Year Built 1978
Call Us 0414 449 766
Property ID: rs-2134
Property Address: 8002 Larkspur Dr, Texas City, TX 77591

Related Properties