8002 Larkspur Texas City, Texas, California
$135,300
| Projected Rental Income | $ 16,200 |
|---|---|
| Less 6% vacancy | $ 972 |
| Annual Operating Income | $ 15,228 |
Annual Operating Expenses
| Management at 10% | $ 1,620 |
| Annual Taxes | $ 2,429 |
| Insurance | $ 750 |
| Yearly Maintenance Reserve | $ 720 |
| Total Operating Expense | $ 5,519 |
Totals
| Net Operating Income | $ 9,709 |
| Cap Rate | 7.18 % |
Spec
| Year Built | 1978 |
| Call Us | 0414 449 766 |
Property ID: rs-2134
Property Address: 8002 Larkspur Dr, Texas City, TX 77591
Property Address: 8002 Larkspur Dr, Texas City, TX 77591
