8927 Rasco Hills Southaven MS, California

$127,900
For 1,502 sq ft LIVING SPACE 2Baths 3Beds 2Parking Login
Projected Rental Income $ 13,800
Less 6% vacancy $ 828
Annual Operating Income $ 12,972

Annual Operating Expenses

Management at 10% $ 1,380
Annual Taxes $ 2,112
Insurance $ 535
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 4,747

Totals

Net Operating Income $ 8,225
Cap Rate 6.43 %

Spec

Year Built 2011
Call Us 0414 449 766
Property ID: rs-2300
Property Address: 3979 Rasco Hills Dr, Southaven, MS 38671, USA