3978 Rasco Hills Southaven MS, California

$127,900
For 1,534sq ft LIVING SPACE 2Baths 3Beds Parking Login
Projected Rental Income $ 14,340
Less 6% vacancy $ 860
Annual Operating Income $ 13,480

Annual Operating Expenses

Management at 10% $ 1,434
Annual Taxes $ 2,262
Insurance $ 545
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 4,961

Totals

Net Operating Income $ 8,519
Cap Rate 6.66 %

Spec

Year Built 2012
Call Us 0414 449 766
Property ID: rs-2125
Property Address: 3978 Rasco Hills Dr, Southaven, MS 38671

Related Properties