3489 Overton Crossing Memphis, TN, California

$49,000
For 1,091sq ft LIVING SPACE 1Baths 3Beds Parking Login
Projected Rental Income $ 7,500
Less 6% vacancy $ 450
Annual Operating Income $ 7,050

Annual Operating Expenses

Management at 10% $ 750
Annual Taxes $ 994
Insurance $ 417
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 2,881

Totals

Net Operating Income $ 4,169
Cap Rate 8.51 %

Spec

Year Built 1965
Call Us 0414 449 766
Property ID: rs-2130
Property Address: 3489 Overton Crossing Memphis, TN

Related Properties