14117 Cashel Forest Dr Houston, Texas, California

$145,900
For 2,059sq ft LIVING SPACE 2Baths 3Beds 1Parking Login
Projected Rental Income $ 17,940
Less 6% vacancy $ 1,076
Annual Operating Income $ 16,864

Annual Operating Expenses

Management at 10% $ 1,794
Annual Taxes $ 2,475
Insurance $ 696
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 5,685

Totals

Net Operating Income $ 11,179
Cap Rate 7.66 %

Spec

Year Built 1973
Call Us 0414 449 766
Air Conditioning Heating Balcony
Property ID: rs-2137
Property Address: 14117 Cashel Forest Dr, Houston, TX 77069

Related Properties