14117 Cashel Forest Dr Houston, Texas, California
$145,900
| Projected Rental Income | $ 17,940 |
|---|---|
| Less 6% vacancy | $ 1,076 |
| Annual Operating Income | $ 16,864 |
Annual Operating Expenses
| Management at 10% | $ 1,794 |
| Annual Taxes | $ 2,475 |
| Insurance | $ 696 |
| Yearly Maintenance Reserve | $ 720 |
| Total Operating Expense | $ 5,685 |
Totals
| Net Operating Income | $ 11,179 |
| Cap Rate | 7.66 % |
Spec
| Year Built | 1973 |
| Call Us | 0414 449 766 |
Air Conditioning
Heating
Balcony
Property ID: rs-2137
Property Address: 14117 Cashel Forest Dr, Houston, TX 77069
Property Address: 14117 Cashel Forest Dr, Houston, TX 77069
