1309 David Drive Memphis, TN, California

$69,500
For 1,500sq ft LIVING SPACE 1.5Baths 3Beds Parking Login
Projected Rental Income $ 69,500
Less 6% vacancy $ 9,900
Annual Operating Income $ 594

Annual Operating Expenses

Management at 10% $ 9,306
Annual Taxes $ 0
Insurance $ 103
Yearly Maintenance Reserve $ 720
Total Operating Expense $ 1,813

Totals

Net Operating Income $ 7,493
Cap Rate 10.78 %

Spec

Year Built
Call Us 0414 449 766
Property ID: rs-2133
Property Address: 1309 David Dr, Memphis, TN 38116

Related Properties